Like Flaconi GmbH

announced 3/18/2015 via BNC Analysis

ProSiebenSat.1 Media AG, will acquire Flaconi GmbH

synopsis: ProSiebenSat.1, one of the largest independent media corporations in Europe, has agreed to acquired Flaconi, an online retailer of perfume and cosmetics for both men and women.
buyer: ProSiebenSat.1 Media AG (XTRA:PSM:$4,682.90)
The ProSiebenSat.1 Group is one of the largest independent media corporations in Europe. They are also Germany's leading video marketer on the internet. They operate maxdome, the biggest German video-on-demand portal, and provide their customers with the multi channel network Studio71. "
target: Flaconi GmbH
Headquartered in Berli, Germany, Flaconi is an online retailer of perfume and cosmetics for both men and women.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 2/28/2020 via BNC Analysis

Gidor SA, acquired Beneva International AG

synopsis: The Swiss hairdresser chain Gidor, has acquired Beneva International AG, (BenevaBlack.ch), one of the most successful e-commerce platforms in Switzerland in the beauty sector. They sell a variety of beauty products including hair care, face creams, eye creams, men's products, and more.
buyer: Gidor SA
Gidor SA is a hairdressing chain based in Switzerland. They own over 100 Gidor hairdressing branches, the internet shop clickandcare.ch, the Gidor Academy and various other hairdressing and beauty brands. "
target: Beneva International AG
Beneva International AG, BenevaBlack.ch, is one of the most successful e-commerce platforms in Switzerland in the beauty sector. They sell a variety of beauty products including hair care, face creams, eye creams, men's products, and more.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 8/12/2019 via BNC Analysis

Grupo Boticário, acquired Beleza na Web

synopsis: Grupo Boticário, the second largest cosmetic company in Brazil, has acquired Beleza na Web, a leading online beauty retailer in Latin America. Beleza offers over 360 national and foreign brands of hair, perfume, skincare, makeup, and body and bath products.
buyer: Grupo Boticário
Grupo Boticário is the second largest cosmetic company in Brazil. Grupo Boticário creates and sells a variety of cosmetic products through their four brands. Their brands include O Boticário, Eudora, Quem disse, Berenice? and The Beauty Box. "
target: Beleza na Web
Beleza na Web is a leading online beauty retailer in Latin America. Beleza connects consumers to top beauty experts and selective brands through high quality curated digital content. Beleza offers over 360 national and foreign brands of hair, perfume, skincare, makeup, and body and bath products.
price ($mm)
rev ($mm)
$71
EBITDA ($mm)
EV / rev
0.0x
EV / EBITDA
announced 2/6/2019 via BNC Analysis

Pharmasimple SA, will acquire 1001Pharmacies.com

synopsis: Pharmasimple, an online drugstore in Belgium, will acquire 1001Pharmacies.com, a French retail company that offers pharmaceutical products online. 1001Pharmacies.com offers over 30,000 pharmaceutical, hygiene, and beauty products. Their products include cosmetics, oils, moisturizers, incense, shampoo, cleansers, tea, food supplements, and more.
buyer: Pharmasimple SA (ENXTPA:ALPHS:$20.78)
Pharmasimple is an online drugstore in Belgium. Pharmasimple provides pharmaceutical, beauty, and hygiene products at low prices. Their catalog of products include facial creams, protein drinks, alternative medicines, vitamins, deodorants, toothpaste, makeup, and more. "
target: 1001Pharmacies.com
1001Pharmacies.com is a French retail company that offers pharmaceutical products online. 1001Pharmacies.com offers over 30,000 pharmaceutical, hygiene, and beauty products. Their products include cosmetics, oils, moisturizers, incense, shampoo, cleansers, tea, food supplements, and more.
price ($mm)
$9.18
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 12/19/2018 via BNC Analysis

Magasin Général, acquired Founa.com

synopsis: Magasin Général (MG), a chain of supermarkets in Tunisia, has acquired Founashop (Founa.com), the first online supermarket in Tunisia. Founa aspires to deliver fresh, high-quality food products and other general goods to their customers. Founa also offers fresh, natural, and traditional products from Tunisia.
buyer: Magasin Général (BVMT:MAG:$317.66)
Magasin Général (MG) is a chain of supermarkets in Tunisia. Magasin Général's range of products include food products, beverages, alcohol, household appliances, and fragrances. The company operates 91 stores across Tunisia. "
target: Founa.com
Founashop (Founa.com) is the first online supermarket in Tunisia. Founa aspires to deliver fresh, high-quality food products and other general goods to their customers. Founa also offers fresh, natural, and traditional products from Tunisia.
price ($mm)
rev ($mm)
$1
EBITDA ($mm)
EV / rev
0.0x
EV / EBITDA
closed 10/10/2018 via BNC Analysis

Mundo Verde Ltda., acquired Natue

synopsis: Mundo Verde, the largest health-food retailer in Brazil, has acquired Natue from Project A Ventures, an international venture capital firm based in Berlin. Natue is an online shop in Brazil that aims to help people achieve a more balanced and healthier lifestyle. Natue offers food supplements, natural cosmetics, organic foods and more.
buyer: Mundo Verde Ltda.
Mundo Verde is the largest health-food retailer in Brazil. Mundo Verde sells a variety of natural and health products. They offer organic, gluten-free, non-lactose and kosher foods, as well as food supplements and sports nutrition products. "
target parent: Project A Ventures GmbH & Co.
target: Natue
Founded in 2012, Natue is an online shop in Brazil that aims to help people achieve a more balanced and healthier lifestyle. Natue offers a wide portfolio of products, including food supplements, sports nutrition products, natural cosmetics, organic foods, slimming products and vitamins.
price ($mm)
rev ($mm)
$5
EBITDA ($mm)
EV / rev
0.0x
EV / EBITDA
announced 8/29/2018 via BNC Analysis

JTG B.V., will acquire FragranceNet.com

synopsis: JTG, a global distributor of branded premium fragrances, high-end skincare, cosmetics and other beauty related products, will acquire a 75% stake in FragranceNet.com, an online discount fragrance retailer. FragranceNet.com offers over 17,000 genuine, brand name fragrances, skincare, makeup, haircare, aromatherapy and candles all at discount prices.
buyer parent: B&S Group S.A.
buyer: JTG B.V.
JTG is a global distributor of branded premium fragrances, high-end skincare, cosmetics and other beauty related products. They offer their customers best in class service through a unique and sophisticated distribution model which allows them to deliver beauty products 24/7 365 days per year. "
target: FragranceNet.com ( FGNT:$23.25)
Established in 1997, FragranceNet.com is an online discount fragrance retailer. FragranceNet.com offers over 17,000 genuine, brand name fragrances, skincare, makeup, haircare, aromatherapy and candles all at discount prices.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 6/27/2018 via BNC Analysis

eleven AB, acquired NordicFeel

synopsis: Eleven, a Stockholm, Sweden-based online beauty retailer, has acquired NordicFeel, one of the largest online beauty stores in the Nordic countries. NordicFeel provides high quality beauty products at low prices. They offer a wide range of beauty products in the areas of perfume, skincare, hair care and makeup.
buyer parent: Verdane Capital
buyer: eleven AB
Eleven AB is an online retailer of high quality beauty products for both women and men. Eleven is one of Scandinavia's leading online beauty shops, with operations in Sweden, Finland, and Norway. They sell a variety of beauty products for makeup, perfume, skin care and hair care. "
target: NordicFeel
Founded in 2006, NordicFeel is one of the largest online beauty stores in the Nordic countries. NordicFeel provides high quality beauty products at low prices. They offer a wide range of beauty products in the areas of perfume, skincare, hair care and makeup.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 4/16/2018 via BNC Analysis

Verdane Capital, acquired eleven AB

synopsis: Verdane Capital has acquired a majority stake in Nordic e-commerce pioneer Eleven AB. Eleven is one of Scandinavia's leading online beauty shops, with a variety of beauty products for makeup, perfume, skin care and hair care.
buyer: Verdane Capital
Verdane funds provide flexible growth capital to fast-growing software, consumer internet, energy or high-technology industry businesses in Northern Europe, through both minority and majority investments in individual companies and portfolios. "
target: eleven AB
Eleven AB is an online retailer of high quality beauty products for both women and men. Eleven is one of Scandinavia's leading online beauty shops, with operations in Sweden, Finland, and Norway. They sell a variety of beauty products for makeup, perfume, skin care and hair care.
price ($mm)
rev ($mm)
$14
EBITDA ($mm)
EV / rev
0.0x
EV / EBITDA
closed 12/20/2017 via BNC Analysis

Axel Johnson Holding AB, acquired Skincity

synopsis: Axel Johnson, a company that builds and develops profitable trade and service businesses in the European market, has acquired 70 percent of the shares in Skincity, a company which sells skin care products online. With the acquisition, Axel Johnson widens its offering within beauty and strengthens its position within e-commerce.
buyer: Axel Johnson Holding AB
Axel Johnson is a family owned business that was founded in 1873. Axel Johnson builds and develops profitable trade and service businesses in the European market, with a focus on the Nordic countries. "
target: Skincity
Skincity is an e-commerce website that offers professional skincare and make-up that enhances the skin from within. Skincity only work with professional skin therapists, which have all received the CIDESCO diploma.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 10/18/2017 via BNC Analysis

IMM Private Equity, Inc., will acquire W Concept Korea Co., Ltd.

synopsis: IMM Private Equity, a leading private equity firm in Korea, will acquire a 60% stake in W Concept Korea Co., Ltd. from ISE Commerce, a leading innovator in the domestic fashion industry. W Concept Korea is a popular online fashion retailer in South Korea. The company sells a variety of Korean designer brands such as Low Classic and Jain Song.
buyer: IMM Private Equity, Inc.
IMM Private Equity is one of the leading private equity firms in Korea. The firm focused on Korea-related investment opportunities. IMM Private Equity strives to create value by investing in businesses where their capital and operational expertise can maximize their investments’ growth potential. "
target parent: ISE Commerce Company Limited
target: W Concept Korea Co., Ltd.
Established in 2008, W Concept Korea Co., Ltd. is a popular online fashion retailer in South Korea. The company sells a variety of Korean designer brands such as Low Classic and Jain Song. They also sell electronics and beauty products.
price ($mm)
$55*
rev ($mm)
$15
EBITDA ($mm)
EV / rev
6.1x
EV / EBITDA
closed 8/23/2017 via Financial Times

The Hut Group Ltd., acquired RY.com.au

synopsis: The Hut Group, one of the world’s largest online Health & Beauty retailers, has acquired RY.com.au, Australia’s largest online haircare, skincare and cosmetics retailer. RY.com.au provides fast, friendly service and offers top quality products at discounted prices. RY has shipped over 1 million orders to more than 1 million happy customers.
buyer: The Hut Group Ltd.
The Hut Group (THG) is a nimble giant with a start-up culture. THG is fast becoming the most influential online retail organisation. It operates over 140 highly profitable websites retailing premium, non-perishable FMCG products direct to consumers across the fast growing Health & Beauty markets. "
target: RY.com.au
Established in 2005, RY.com.au is Australia’s largest online haircare, skincare and cosmetics retailer. RY.com.au has become synonymous with fast, friendly service and top quality products offered at discounted prices. RY.com.au has shipped over 1 million orders to more than 1 million customers.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 8/14/2017 via Company Press Release

The Hut Group Ltd., acquired GLOSSYBOX

synopsis: The Hut Group (“THG”), one of the world’s largest online Health & Beauty retailers and brand owners, announces the acquisition of GLOSSYBOX, from majority shareholders Rocket Internet and Kinnevik Online. GLOSSYBOX, founded in 2011 in Berlin, is Europe’s number one provider of beauty box subscription services.
buyer: The Hut Group Ltd.
The Hut Group (THG) is a nimble giant with a start-up culture. THG is fast becoming the most influential online retail organisation. It operates over 140 highly profitable websites retailing premium, non-perishable FMCG products direct to consumers across the fast growing Health & Beauty markets. "
target parent: Rocket Internet
target: GLOSSYBOX
GLOSSYBOX is Europe’s number 1 provider of beauty box subscription services. It developed from a marketing distribution tool for beauty brands towards a holistic beauty advisor. With its strong brand, GLOSSYBOX has created an independent platform connecting beauty enthusiasts, brands & influencers.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 2/1/2017 via BusinessWire

Coty Inc., acquired Younique

synopsis: Coty Inc. announced that it has completed the acquisition of a 60% stake in Younique, a leading online peer-to-peer social selling platform in beauty. In this new partnership, Younique’s Founders continue to own the remaining 40%.
buyer: Coty Inc. (COTY:$5,403.20)
Coty is one of the world’s largest beauty companies with approximately $9 billion in revenue, with a purpose to celebrate and liberate the diversity of consumers’ beauty. Its strong entrepreneurial heritage has created an iconic portfolio of leading beauty brands. "
target: Younique
Younique is a disruptive, peer-to-peer e-commerce platform that enables its community of independent presenters to leverage social media to market and distribute Younique’s line of innovative beauty products.
price ($mm)
$600*
rev ($mm)
$400
EBITDA ($mm)
EV / rev
2.5x
EV / EBITDA
announced 10/20/2016 via Reuters

Qingdao Kingking Applied Chemistry Co., Ltd., will acquire UCO.com

synopsis: Qingdao Kingking Applied Chemistry Co., Ltd. announced that they plan to buy a 63 percent stake in UCO.com, the leading eCommerce distributor & retailer for international cosmetics brands in China. UCO carries 30+ brands and operate close to 20 online shops on Tmall, other leading Chinese B2C platforms, and official direct-to-consumer brand sites.
buyer: Qingdao Kingking Applied Chemistry Co., Ltd. (SZSE:002094:$305.47)
Qingdao Kingking Applied Chemistry Co., Ltd. is a China-based company mainly engaged in the cosmetics and candles business. They are involved in the research, development, production and sales of cosmetics. They also provide candles and related products within domestic and oversea markets. "
target: UCO.com
UCO.com is the leading eCommerce distributor & retailer for international cosmetics brands in China. UCO carries 30+ brands and operate close to 20 online shops on Tmall, other leading Chinese B2C platforms, as well as official direct-to-consumer brand sites.
price ($mm)
$101*
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 5/31/2016 via BNC Analysis

The Hut Group Ltd., acquired Salu Beauty

synopsis: Online retailer The Hut Group has acquired high-end US and Australian competitor Salu Beauty from Walgreens Boots Alliance. Salu Beauty, which trades under skincarestore.com.au and skinstore.com, provides a worldwide online retail presence and specialized online and offline marketing solutions for over 250 beauty product manufacturers.
buyer: The Hut Group Ltd.
The Hut Group is the #1 online destination for health & beauty and one of the world's fastest growing online retailers. They architect, build and run their own bespoke software systems and their proprietary technology platform powers their websites. "
target parent: Walgreens Boots Alliance, Inc.
target: Salu Beauty
Salu Beauty provides a worldwide online retail presence and specialized online and offline marketing solutions for over 250 beauty product manufacturers through Skinstore.com. Headquartered in Gold River (Sacramento), California, Salu Beauty also operates in Syndey, Australia.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
cancelled 10/7/2015 via PR Newswire

GigaMedia Limited, cancelled an acquisition of Strawberry Cosmetics Holdings Limited

synopsis: GigaMedia Limited, an online games and computing services provider, announced that it has entered into a mutual termination agreement with the shareholders of Strawberry Cosmetics Holding Limited, a global cosmetics e-commerce company, to terminate a share purchase agreement they previously entered into for GigaMedia to acquire 70% equity interest.
buyer: GigaMedia Limited (GIGM:$10.77)
GigaMedia Limited is a diversified provider of broadband and entertainment services, with headquarters in Taipei, Taiwan. Through its subsidiary Cambridge Entertainment Software, the Company develops software for online entertainment services, including the global online gaming market. "
target: Strawberry Cosmetics Holdings Limited
Strawberry Cosmetics is an online distribution and retail platform of beauty products, which owns and operates the website "StrawberryNET.com" and the related mobile application. StrawberryNET.com is translated into 38 languages, and has a customer base of over 3 million customers worldwide.
price ($mm)
$93*
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 2/14/2014 via PR Newswire

Vipshop, acquired Lefeng.com

synopsis: Vipshop Holdings Limited, China's leading online discount retailer for brands, announced that it has acquired a 75% equity interest in Lefeng.com from Ovation Entertainment Limited. Lefeng owns and operates the online retail business conducted through lefeng.com, an online retail website specialized in selling cosmetics and fashion products.
buyer: Vipshop (VIPS:$1,345.28)
Vipshop Holdings Ltd. retails branded products at discount over the Internet. The company retails through flash sales, in which limited quantities of an item are sold at deep discount for a specified period of time. "
target parent: Ovation Entertainment Limited
target: Lefeng.com
Lefeng owns and operates the online retail business conducted through lefeng.com, an online retail website specialized in selling cosmetics and fashion products in China.
price ($mm)
$133*
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 10/30/2013 via BNC Analysis

Editora Abril S.A., acquired Meu Espelho

synopsis: Abril announces the acquisition of 51% of e-commerce website Meu Espelho [My Mirror]. Meu Espelho is an online beauty product sales company created by two industry experts, Bianca Latgé and Renata Merquior, and features a product portfolio that includes luxury brands such as Clinique, L'Occitane, and Brazil's own Dermage.
buyer parent: Telecomunicacoes de Sao Paulo S.A.
buyer: Editora Abril S.A.
Editora Abril S.A. engages in printing and publishing activities, which comprise publishing, printing, distribution, and sale of magazines, yearbooks and guidebooks, technical publications, as well as the sale of advertising and publicity, and database marketing. "
target: Meu Espelho
Meu Espelho is an online beauty product sales company created by two industry experts, Bianca Latgé and Renata Merquior, and features a product portfolio that includes luxury brands such as Clinique, L'Occitane, and Brazil's own Dermage.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 8/7/2013 via BNC Analysis

Target Corporation, acquired DermStore Beauty Group

synopsis: Minneapolis-based retail giant Target Corporation announced that it acquired DermStore Beauty Group, an El Segundo, California-based online beauty product retailer with 75 employees. DermStore’s primary website is DermStore.com, an e-commerce site that sells about 26,000 different skin care beauty products from 750 brands.
buyer: Target Corporation (TGT:$78,112.00)
Minneapolis-based Target Corporation is an upscale discounter that provides high-quality, on-trend merchandise at attractive prices in clean, spacious and guest-friendly stores. Target has 1,787 stores – 1,784 in the United States and three in Canada – and operates an online business, Target.com. "
target: DermStore Beauty Group
DermStore Beauty Group is an El Segundo, California-based online beauty product retailer with 75 employees. DermStore’s primary website is DermStore.com, an e-commerce site that sells about 26,000 different skin care beauty products from 750 brands.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 3/18/2015 via BNC Analysis

ProSiebenSat.1 Media AG, will acquire Flaconi GmbH

synopsis: ProSiebenSat.1, one of the largest independent media corporations in Europe, has agreed to acquired Flaconi, an online retailer of perfume and cosmetics for both men and women.
buyer: ProSiebenSat.1 Media AG (XTRA:PSM:$4,682.90)
The ProSiebenSat.1 Group is one of the largest independent media corporations in Europe. They are also Germany's leading video marketer on the internet. They operate maxdome, the biggest German video-on-demand portal, and provide their customers with the multi channel network Studio71. "
target: Flaconi GmbH
Headquartered in Berli, Germany, Flaconi is an online retailer of perfume and cosmetics for both men and women.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 3/5/2020 via BusinessWire

NuCom Group, will acquire The Meet Group

synopsis: The Meet Group, Inc., a leading portfolio of mobile dating apps, announced that it has entered into a definitive agreement to be acquired by ProSiebenSat.1's and General Atlantic’s joint company NuCom Group.
buyer parent: ProSiebenSat.1 Media SE
buyer: NuCom Group
NuCom Group is the growth partner for consumer internet companies. They create global category leaders and accelerate the growth of their portfolio companies by adding marketing power, operational expertise and clear buy-and-build strategies. "
target: The Meet Group (MEET:$206.59)
The Meet Group is a fast-growing portfolio of mobile apps designed to meet the universal need for human connection. Using innovative products and sophisticated data science, The Meet Group keeps users engaged and originates untold numbers of casual chats, friendships, dates, and marriages.
price ($mm)[EV]
$482 [$496]
rev ($mm)
$212
EBITDA ($mm)
$33
EV / rev
2.4x
EV / EBITDA
15.4x
closed 1/14/2019 via Company Press Release

NuCom Group, acquired Aroundhome

synopsis: NuCom Group, the commerce business of ProSiebenSat.1, is increasing its voting shares in Aroundhome from 42 percent to 94 percent. Aroundhome, founded in 2008, is Germany's largest online broker for products and services around the house.
buyer parent: ProSiebenSat.1 Media SE
buyer: NuCom Group
NuCom Group is building the N°1 omnichannel platform for consumer services and lifestyle brands in Europe. They are a majority-owned subsidiary of ProSiebenSat.1 Media SE, one of Europe’s leading media companies and Germany’s biggest TV network. "
target: Aroundhome
Aroundhome, founded in 2008, is Germany's largest online broker for products and services around the house, helping millions of people to find the right local company when selecting a solar panel system, new windows or kitchen design.
price ($mm)
$83*
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 10/31/2018 via Company Press Release

Parship Elite Group, acquired eHarmony

synopsis: The NuCom Group and its porfolio company Parship Elite Group, the leading provider of online matchmaking services in Germany and Europe, are acquiring 100% of eharmony. eharmony is the creator of the segment and one of the leading matchmaking platforms in the US. NuCom Group is an investment portfolio of ProSiebenSat.1 Media SE.
buyer parent: ProSiebenSat.1 Media SE
buyer: Parship Elite Group
The PARSHIP ELITE Group is the leading provider of online matchmaking services in Germany and Europe. The well-known international brands Parship and ElitePartner belong to the group. Both services use scientific methods to successfully support singles in finding happy long-term relationships. "
target: eHarmony
eharmony helps people find meaningful relationships that enrich their lives. Founded in 2000, eharmony is a pioneer in using algorithms to create highly compatible relationships based on key dimensions of personality that predict the most compatible, highly successful, long-term relationships.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 9/12/2018 via Company Press Release

Verivox GmbH, purchased Brokerage Business from GetSafe

synopsis: Verivox, a price comparison website in Germany, has acquired Getsafe's brokerage business. Getsafe is a digital multiline insurance company in Germany. Their brokerage business includes a mobile and web platform that allows consumers to manage their insurance contracts.
buyer parent: ProSiebenSat.1 Media SE
buyer: Verivox GmbH
Founded in 1998, Verivox is a price comparison website in Germany that provides up-to-date information on products and services. Verivox has helped over 8 million consumers save over 2.1 billion euros on products and services for energy, insurance, telecom, and finance. "
seller: GetSafe
Getsafe's brokerage business includes a mobile and web platform that allows consumers to manage their insurance contracts. Getsafe is a digital multiline insurance company in Germany. Getsafe offers combinable modules to protect all important areas of a person’s life.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 8/9/2018 via Company Press Release

dnata, acquired Tropo GmbH

synopsis: dnata, one of the world’s largest air services provider, announced it has acquired Tropo, a Germany-based tour operator, from ProSiebenSat.1 Group. The acquisition marks dnata’s entry into the German market and extends its global network of travel businesses in Europe, the Middle East, Asia and Australasia.
buyer parent: The Emirates Group
buyer: dnata
dnata is one of the world’s largest air services providers. Offering ground handling, cargo, travel, and flight catering services in 85 countries across six continents, dnata is a trusted partner for over 300 airline customers around the world. "
target parent: ProSiebenSat.1 Media SE
target: Tropo GmbH
Tropo is the most dynamic online tour operator for low-cost and high-quality travel packages, last-minute vacations, and hotel reservations. Tropo offers up to 200 million vacation options to every popular beach as well as every vibrant city around the world.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 5/25/2018 via Company Press Release

Crosslantic Capital, will acquire 7NXT GmbH

synopsis: Crosslantic Capital, an independent investor with a focus on rapidly growing companies in the fields of technology-based services and consumer goods, is taking over the entire stake of ProSiebenSat.1’s subsidiary 7NXT, a leading provider of online sports programs for different target groups.
buyer: Crosslantic Capital
Crosslantic is an independent investment firm backed by institutional investors and corporates. They invest in fast growing companies that have the potential to become market leaders, especially consumer technologies, consumer services, consumer products and tech-enabled B2B businesses. "
target parent: ProSiebenSat.1 Media SE
target: 7NXT GmbH
7NXT, founded in 2015, has established itself as a leading provider of online sports programs for different target groups in a short space of time. Its offerings include Germany’s largest fitness platform, Gymondo. 7NXT has also implemented a variety of online coaching programs.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 1/4/2018 via Company Press Release

ProSiebenSat.1 Media SE, acquired Kairion GmbH

synopsis: ProSiebenSat.1 Media SE continues to strengthen its activities in the ad-tech sector and is acquiring the e-commerce marketer Kairion from Cocomore AG. Kairion offers advertising customers the opportunity to place adverts in the combined advertising space of the participating retailers.
buyer: ProSiebenSat.1 Media SE (XTRA:PSM:$4,682.90)
ProSiebenSat.1 Group is one of the most successful independent media companies in Europe with a strong presence in the TV and digital markets. Free TV financed by advertising is the core business of the Group. ProSiebenSat.1 has also built up a successful e-commerce business of digital platforms. "
target parent: Cocomore AG
target: Kairion GmbH
Kairion offers advertising customers the opportunity to place adverts in the combined advertising space of the participating retailers. The company aggregates the advertising environments and data of over 80 online shops, an activity known as retail media.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 12/21/2017 via Company Press Release

Lastminute.com Group, acquired weg.de

synopsis: ProSiebenSat.1 is selling all shares in Comvel GmbH, which operates the travel website weg.de, to lastminute.com Group. weg.de is one of Germany’s best-known online travel sites and has been a wholly owned subsidiary of ProSiebenSat.1 Group since January 2014.
buyer: Lastminute.com Group (SWX:LMN:$332.62)
Lastminute.com is a leader in the online travel industry and operates a portfolio of brands such as lastminute.com, Bravofly, Volagratis and Jetcost. The Group reaches across its websites and mobile apps 43 million visitors per month that search for and book their travel and leisure experiences. "
target parent: ProSiebenSat.1 Media SE
target: weg.de
weg.de is one of Germany’s best-known online travel sites and offers its customers the entire range of travel options, from package holidays and all-inclusive vacations, hotels and flights to cruises, rental cars and skiing trips.
price ($mm)
$14
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 12/5/2017 via Company Press Release

ProSiebenSat.1 Media SE, will acquire Esome Advertising

synopsis: ProSiebenSat.1 Media SE is acquiring a majority in esome advertising technologies, the leading social-advertising provider in the DACH region. The company, based in Hamburg, bundles the technology and the management of social media campaigns on all social networks, especially Facebook, for advertisers.
buyer: ProSiebenSat.1 Media SE (XTRA:PSM:$4,682.90)
ProSiebenSat.1 Group is one of the most successful independent media companies in Europe with a strong lead in the TV and the digital market. Advertising-financed free TV is the Group’s core business. "
target: Esome Advertising
Esome Advertising Technologies is the leading social-advertising provider in the DACH region. The company, based in Hamburg, bundles the technology and the management of social media campaigns on all social networks, especially Facebook, for advertisers.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 11/15/2017 via BNC Analysis

Verivox GmbH, acquired Outbank

synopsis: The Internet portal Verivox, which until now has been known for its electricity and credit comparisons has taken over the financial startup Outbank. Outbank is Germany’s largest independent banking app, including 4.000+ traditional and online banks, financial services like PayPal, stocks, bitcoins and reward cards like Miles & More and Payback.
buyer parent: ProSiebenSat.1 Media SE
buyer: Verivox GmbH
Verivox GmbH operates a consumer portal for energy products and services in Germany. It also offers online price comparison solutions for telecommunication, insurance, and finance products; and a search engine for commission free properties to rent and buy. "
target: Outbank
Outbank is Germany’s largest independent banking app, including 4.000+ traditional and online banks, financial services like PayPal, stocks, bitcoins and reward cards like Miles & More and Payback.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 11/10/2017 via BNC Analysis

Verivox GmbH, will acquire Aboalarm GmbH

synopsis: Verivox GmbH, a company that offers online price comparison solutions, has acquired Aboalarm GmbH, a company that develops and provides a mobile app for cancellation, revoking, and managing contracts with providers of services. Both companies are based in Germany.
buyer parent: ProSiebenSat.1 Media SE
buyer: Verivox GmbH
Verivox GmbH operates a consumer portal for energy products and services in Germany. It also offers online price comparison solutions for telecommunication, insurance, and finance products; and a search engine for commission free properties to rent and buy. "
target: Aboalarm GmbH
Aboalarm GmbH develops and provides a mobile app for cancellation, revoking, and managing contracts with providers of services. Customers can quickly, easily and legally secure, revoke and terminate their contracts from cell phonesand gyms to car insurance.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 11/8/2017 via BNC Analysis

Red Arrow Entertainment Group GmbH, acquired Gravitas Ventures

synopsis: Indie distributor Gravitas Ventures has been snapped up by Red Arrow International, an arm of Germany’s ProSiebenSat.1. Gravitas Ventures is a global entertainment distribution operation with the ability to connect filmmakers and producers with consumers through hundreds of media platforms throughout the world.
buyer parent: ProSiebenSat.1 Media SE
buyer: Red Arrow Entertainment Group GmbH (XTRA:PSM:$3,365.78)
Launched in 2010, Red Arrow Entertainment Group is comprised of 21 production companies across 8 countries, alongside global distributors Red Arrow International. "
target: Gravitas Ventures
Gravitas Ventures is a global entertainment distribution operation with the ability to connect filmmakers and producers with consumers through hundreds of media platforms throughout the world.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 9/20/2017 via Company Press Release

ADEX, acquired Batch Media GmbH

synopsis: ADEX, a global technology specialist for data management, has acquired Batch Media GmbH. Batch Media services clients and their online ad campaigns. By offering individual ad verification solutions Batch Media ensures a brand safe environment and compliance of ad delivery to the original media plan.
buyer parent: ProSiebenSat.1 Media SE
buyer: ADEX
The ADEX is a global technology specialist for data management. A data management platform was developed for technology that segments and analyzes data from a large variety of sources. Customers then use the relevant data for internal purposes, or allow it to be used by external partners. "
target: Batch Media GmbH
Batch Media services clients and their online ad campaigns. By offering individual ad verification solutions batch Media ensures a brand safe environment and compliance of ad delivery to the original media plan.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 6/21/2017 via Company Press Release

CVC Capital Partners, will acquire eTRAVELi

synopsis: CVC Capital Partners (“CVC”) agreed to acquire Etraveli, the global flight-centric online travel agency, from ProSiebenSat.1. Etraveli, with headquarters in Uppsala, Sweden, is a global e-commerce platform for flight tickets, combining a strong market position in the Nordics with a fast-growing international business.
buyer: CVC Capital Partners
CVC Capital Partners is one of the world’s leading private equity and investment advisory firms. Founded in 1981, CVC employs over 420 people throughout Europe, Asia and the US. The CVC team's local knowledge and extensive contacts underpin a proven 35-year track record of investment success. "
target parent: ProSiebenSat.1 Media SE
target: eTRAVELi
Etraveli is the leading Online Travel Agent (OTA) in the Nordic region with a rapidly growing international business, offering a wide range of airline tickets, hotel accommodations and travel related services. Etraveli operates in 46 countries on all continents.
price ($mm)
$569
rev ($mm)
$2,063
EBITDA ($mm)
EV / rev
0.3x
EV / EBITDA
closed 1/25/2017 via BNC Analysis

Virtual Minds AG, acquired ADEX

synopsis: Virtual Minds, a German company that provides digital advertising and hosting services, announced the majority acquisition of The ADEX, one of Germany’s leading specialists in data-management solutions.
buyer parent: ProSiebenSat.1 Media SE
buyer: Virtual Minds AG
Virtual Minds provides digital advertising and hosting services. It develops and distributes ad server technology for customers in Germany, Austria, and Switzerland; provides digital advertising campaigns, individual tools, specialized campaigns, and optimized accounting for customers. "
target: ADEX
The ADEX is a global technology specialist for data management. A data management platform was developed for technology that segments and analyzes data from a large variety of sources. Customers then use the relevant data for internal purposes, or allow it to be used by external partners.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 10/13/2016 via Company Press Release

Pluto TV, will acquire Quazer

synopsis: Pluto TV, an advertising-supported online television service in America, will acquire ProSiebenSat.1’s video streaming service Quazer and take over its team. Quazer represents the German counterpart of Pluto TV and offers its users more than 60 special-interest digital channels.
buyer: Pluto TV
Pluto TV is a free online television service broadcasting over 100 live channels full of the TV shows, movies and Internet videos people love, all on one dial. The lineup is hand-picked by people who know and love entertainment for viewers’ moods and tastes. "
target parent: ProSiebenSat.1 Media SE
target: Quazer
Quazer is the digital answer to classical television. Founded in 2016, the Berlin based company offers a unique digital TV like service with already more than 60 smartly curated and never seen before thematic channels.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 9/5/2016 via Bloomberg

ProSiebenSat.1 Media SE, will acquire PARSHIP GmbH

synopsis: ProSiebenSat.1 Media SE is buying a majority stake in Parship Elite Group from Oakley Capital Private Equity II. Parship, which also owns the ElitePartner brand, started in Germany and has expanded to at least 12 other markets including Sweden, France and Mexico. Parship’s core feature is an algorithm that matches users after a compatibility test.
buyer: ProSiebenSat.1 Media SE (XTRA:PSM:$4,682.90)
ProSiebenSat.1 Group is one of the largest independent media corporations in Europe. With the stations SAT.1, ProSieben, kabel eins, sixx, SAT.1 Gold and ProSieben MAXX, they are number 1 in Germany both in the TV-advertising market and in the audience market. "
target parent: Oakley Capital Limited
target: PARSHIP GmbH
Parship is the leading online dating service for discerning singles in German-speaking Europe. As the inventor of scientific matchmaking in Europe, Parship has supported its members since 2001 to find the right match for a happy long-term relationship.
price ($mm)
$225*
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 7/20/2016 via BNC Analysis

Red Arrow Entertainment Group GmbH, acquired 44 Blue Productions

synopsis: German based production copmany, Red Arrow Entertainment Group, has acquired a majority stake in 44 Blue Productions, an award-winning producer of non-fiction and unscripted television content whose series have aired on more than 20 domestic television networks and in more than 120 countries worldwide.
buyer parent: ProSiebenSat.1 Media AG
buyer: Red Arrow Entertainment Group GmbH (XTRA:PSM:$3,365.78)
Launched in January 2010, Red Arrow Entertainment Group is comprised of 19 production companies across 7 countries, alongside global distributor Red Arrow International. "
target: 44 Blue Productions
44 Blue Productions is an award-winning producer of non-fiction and unscripted television content whose series have aired on more than 20 domestic television networks and in more than 120 countries worldwide.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 5/19/2016 via Company Press Release

7Commerce, will acquire Stylight GmbH

synopsis: 7Commerce, the strategic investment arm of ProSiebenSat.1, will increase its equity stake in Stylight GmbH, a digital fashion marketplace. Stylight is a Munich-based company founded in 2008, and it is Europe’s most successful fashion aggregator, with operations in 15 countries. Post-acquisition, 7Commerce will own 100 percent of Stylight.
buyer parent: ProSiebenSat.1 Media AG
buyer: 7Commerce
As a 100% subsidiary, 7Commerce is the strategic investment arm of ProSiebenSat.1 Group, one of Europe's leading media companies and Germany’s biggest TV network. Through their participation model Media-for-Equity their portfolio companies receive advertising time for an equity stake. "
target: Stylight GmbH
Stylight is Europe’s leading fashion aggregator operating at a global level. Stylight lets customers explore the latest trends and shop with just one click from over 350 stores, with all the fashion and lifestyle products they need to create their own personal style.
price ($mm)
$70*
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 1/28/2016 via BNC Analysis

Red Arrow Entertainment Group GmbH, acquired Orion Entertainment

synopsis: Red Arrow Entertainment Group, a production company, has bought a majority stake in Denver-based Orion Entertainment, a full-service television production and marketing solutions company specializing in television programming suitable for cable, broadcast, broadband, and video.
buyer parent: ProSiebenSat.1 Media
buyer: Red Arrow Entertainment Group GmbH (XTRA:PSM:$3,365.78)
Red Arrow Entertainment Group incorporates global distributor Red Arrow International as well as 12 TV production companies spanning six countries, the Los Angeles based digital media company Ripple Entertainment and multi-channel network Collective Digital Studio. "
target: Orion Entertainment
Orion Entertainment is a full-service television production and marketing solutions company specializing in television programming suitable for cable, broadcast, broadband, and video.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 1/27/2020 via GlobeNewswire

ION Media Networks, purchased KMCC-TV from Entravision Communications Corporation

synopsis: ION Media, the nation’s leading independent broadcast TV operator, announced the purchase of KMCC-TV in Las Vegas from Entravision Communications Corporation. KMCC-TV is an Azteca América-affiliated television station serving Las Vegas, Nevada, that is licensed to Laughlin and broadcasts primarily in Spanish.
buyer: ION Media Networks (ION:$0.00)
ION Media is an independent, privately held media company, and owner and operator of the nation’s largest broadcast station group. ION reaches viewers in 98 million U.S. households, or 85% of the population, through its 60 owned and operated stations and its affiliations. "
seller: Entravision Communications Corporation (EVC:$545.36)
KMCC-TV is an Azteca América-affiliated television station serving Las Vegas, that is licensed to Laughlin and broadcasts primarily in Spanish. Entravision is a diversified global media, data and advertising technology company that reaches and engages Latino consumers in the U.S. and other markets.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 12/31/2019 via BNC Analysis

Urban One, Inc., acquired WQMC-LD

synopsis: Urban One, the largest diversified media company that primarily targets Black Americans and urban consumers in the US, has acquired WQMC-LD (GTN or Media Columbus), a low-power independent commercial television station in Columbus, Ohio.
buyer: Urban One, Inc. (UONE.K:$444.62)
Urban One, Inc., formerly known as Radio One, Inc., together with its subsidiaries, is the largest diversified media company that primarily targets Black Americans and urban consumers in the United States. "
target: WQMC-LD
WQMC-LD (GTN or Media Columbus) is a low-power independent commercial television station in Columbus, Ohio. It broadcasts locally on channel 23. They broadcast in the Columbus metro area which reaches a majority of the 2.5 million residents of the overall Columbus DMA.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 12/18/2019 via GlobeNewswire

Regional News Network, will purchase 7 Full Power and One Class A Station from NRJ TV LLC

synopsis: RNN National Media (RNN) is to purchase 7 full power and one Class A station from NRJ. The stations are KSCI-TV in Los Angeles, WTVE-TV and WPHY-CD in the Philadelphia DMA, KFWD-TV in the Dallas-Ft. Worth DMA, KUBE-TV in the Houston DMA, KCNS-TV in the San Francisco-Oakland-San Jose DMA, WMFP-TV in the Boston DMA and KIKU-TV in the Honolulu DMA.
buyer: Regional News Network
RNN is a privately-owned portfolio of independent broadcast assets and production/distribution capabilities located in Rye Brook, NY. Their independent network currently reaches more than 14 million households and 43 million people throughout New York, Philadelphia, Washington, DC, and Boston. "
seller: NRJ TV LLC
The acquisition includes 7 full power and one Class A station from NRJ. The stations are KSCI-TV in Los Angeles, WTVE-TV and WPHY-CD in Philadelphia, KFWD-TV in Dallas-Ft. Worth, KUBE-TV in Houston, KCNS-TV in San Francisco-Oakland-San Jose, WMFP-TV in the Boston DMA and KIKU-TV in the Honolulu DMA.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 11/25/2019 via Company Press Release

Standard Media Group LLC, will purchase Nine Television Stations from Waypoint Media, LLC

synopsis: Standard Media Group, an innovative and diverse broadcast media company, has announced its agreement to acquire nine television stations across six markets from Waypoint Media and Vision Communications.
buyer: Standard Media Group LLC
Standard Media Group is an innovative and diverse broadcast media company committed to serving local communities. Headquartered in Nashville, Tennessee, Standard Media’s leadership team has a long history of building strong, local television and digital media properties. "
seller: Waypoint Media, LLC
The transaction includes the following stations from Waypoint Media: FOX & NBC affiliate WGBC-TV; FOX affiliate WHPM-LD; NBC affiliate WNBJ-LD; FOX and CBS affiliate KJNB-LD and KJNE-LD; FOX and NBC WPBI-LD, along with ABC affiliate WPBY-LD; as well as FOX affiliate WYDC-TV and MyNet affiliate WJKP.
price ($mm)
$59
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 11/20/2019 via BNC Analysis

Lilly Broadcasting LLC, acquired WCVI

synopsis: Lilly Broadcasting, a privately owned American broadcasting company headquartered in Erie, Pa., has acquired WCVI in the U.S. Virgin Islands. WCVI is an ABC affiliate, and recently added CBS programming. Family Broadcasting Corporation is the seller and the price was not disclosed.
buyer: Lilly Broadcasting LLC
Lilly Broadcasting, LLC is a privately owned American broadcasting company headquartered in Erie, Pa. and its stations include WICU Erie and WENY Elmira. It also owns and operates One Caribbean Television. "
target parent: Family Broadcasting Group, Inc.
target: WCVI
WCVI-TV is a dual CBS/ABC-affiliated television station serving the United States Virgin Islands that is licensed to Christiansted, Saint Croix.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 11/5/2019 via BusinessWire

Nexstar Media Group, will purchase WJZY and WMYT from Fox Television Stations

synopsis: Nexstar Media Group, Inc. entered into a purchase and sale agreement with Fox Television Stations, LLC, a subsidiary of Fox Corporation, whereby Nexstar will purchase from FOX, the FOX Affiliate WJZY and MyNetworkTV Affiliate WMYT, both located in Charlotte, NC.
buyer: Nexstar Media Group (NXST:$2,737.26)
Nexstar Media Group is one of the largest local TV station operators in the country. They have 174 full power television stations in 100 markets addressing nearly 38.7% of US television households, and a diversified, growing digital media operation. "
seller parent: The Walt Disney Company
seller: Fox Television Stations
The acquisition includes the Charlotte FOX Affiliate WJZY and MyNetworkTV Affiliate WMYT from Fox Television Stations, LLC, a subsidiary of Fox Corporation. Both stations are located in Charlotte, North Carolina.
price ($mm)
$45
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 11/5/2019 via BusinessWire

Fox Television Stations, will purchase KCPQ, KZJO and WITI from Nexstar Media Group

synopsis: Nexstar Media Group, one of the largest local TV station operators in the country, is to divest the Seattle FOX Affiliate KCPQ and MyNetworkTV Affiliate KZJO and the Milwaukee FOX Affiliate WITI to Fox Television Stations, LLC, a subsidiary of Fox Corporation.
buyer parent: The Walt Disney Company
buyer: Fox Television Stations
FOX Television Stations owns and operates 28 full power broadcast television stations in the U.S. These include stations located in nine of the top ten largest designated market areas, or DMAs, and duopolies in 11 DMAs, including the three largest DMAs (New York, Los Angeles and Chicago). "
seller: Nexstar Media Group (NXST:$2,737.26)
The acquisition includes the Seattle FOX Affiliate KCPQ and MyNetworkTV Affiliate KZJO and the Milwaukee FOX Affiliate WITI from Nexstar Media Group, one of the largest local TV station operators in the country.
price ($mm)
$350
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 10/28/2019 via Company Press Release

PPF Group N.V., will acquire Central European Media Enterprises

synopsis: Central European Media Enterprises Ltd. (CME) announced that it has entered into a definitive agreement to be acquired by an affiliate of the Netherlands-based investment fund PPF Group N.V. CME is a media and entertainment company operating leading businesses and broadcasting 30 television channels in five Central and Eastern European markets,
buyer: PPF Group N.V.
Netherlands-based PPF Group was founded as an investment fund. PPF Group invests in multiple market segments such as financial services, telecommunications, biotechnology, real estate and mechanical engineering. The reach of PPF Group spans from Europe to North America and across Asia. "
target: Central European Media Enterprises (CETV:$697.26)
Central European Media Enterprises (CME) is a media and entertainment company operating leading businesses in five Central and Eastern European markets. CME currently broadcasts 30 television channels in Bulgaria, Croatia, the Czech Republic, Romania, the Slovak Republic, and Slovenia.
price ($mm)[EV]
$1,175 [$1,738]
rev ($mm)
$697
EBITDA ($mm)
$244
EV / rev
3.0x
EV / EBITDA
8.6x
announced 10/23/2019 via PR Newswire

Entertainment Studios, will purchase 11 Television Stations from Heartland Media LLC

synopsis: Entertainment Studios, one of the largest independent producers and distributors of film and television, with 64 shows on the air, will acquire 11 broadcast television stations from Heartland Media (USA Television Holdings). The 11 broadcast television stations from Heartland Media (USA TV) include stations across multiple US markets.
buyer: Entertainment Studios
Byron Allen founded Entertainment Studios in 1993. Headquartered in Los Angeles, it has offices in New York, Chicago, Atlanta, and Raleigh. Entertainment Studios owns 15 U.S. broadcast television stations and nine 24-hour HD television networks serving nearly 160 million subscribers. "
seller: Heartland Media LLC
The 11 broadcast television stations from Heartland Media (USA TV) include stations across multiple US markets. They include WAAY (Huntsville, AL), WFFT (Ft. Wayne, IN), KEZI (Eugene, OR), KNVN (Chico-Redding, CA), KIMT (Rochester, MN), WLFI (Lafayette, IN) and more.
price ($mm)
$290
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 8/5/2019 via BusinessWire

New Media Investment Group, will acquire Gannett Co., Inc.

synopsis: New Media Investment Group Inc., one of the largest publishers of locally based print and online media in the United States, has entered into a definitive agreement to acquire Gannett, the largest U.S. newspaper publisher.
buyer: New Media Investment Group (NEWM:$1,588.44)
New Media supports small to mid-size communities by providing locally-focused print and digital content to its consumers and premier marketing and technology solutions to its small and medium business partners. They are one of the largest publishers of locally based print and online media in the US."
target: Gannett Co., Inc. (GCI:$2,786.88)
Gannett is a leading media and marketing company with unparalleled local-to-national reach, successfully connecting consumers, communities and businesses. They provide rich content through hundreds of outstanding affiliated digital, mobile and print products.
price ($mm)
$1,400
rev ($mm)
$2,787
EBITDA ($mm)
$281
EV / rev
0.5x
EV / EBITDA
5.0x
closed 6/27/2019 via Company Press Release

The Lebashe Investment Group, purchased Media Assets from Tiso Blackstar Group

synopsis: The Lebashe Investment Group, a South African investment holding company with an experienced, multi-faceted management team, announced the acquisition of the Media, Broadcasting and Content businesses of Tiso Blackstar Holdings, a company that operates market-leading media, broadcast and retail marketing properties in South Africa.
buyer: The Lebashe Investment Group
Headquartered in South Africa, Lebashe is an unlisted investment holding company with an experienced, multi-faceted management team. Since inception, Lebashe has grown significantly with aspirations to become a leading African investment company. "
seller: Tiso Blackstar Group (JSE:TBG:$274.76)
Tiso Blackstar Group operates market-leading media, broadcast and retail marketing properties. They have strong exposure to the rapidly growing digital, broadcast and mobile markets, with a leading position in South Africa and a broad footprint across Kenya, Ghana and Nigeria.
price ($mm)
$73
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 8/8/2019 via BusinessWire

TEGNA Inc., acquired Dispatch Broadcast Group

synopsis: TEGNA Inc. has completed its acquisition of Dispatch Broadcast Group’s #1 rated stations in Indianapolis, Indiana and Columbus, Ohio. TEGNA acquired NBC affiliate WTHR in Indianapolis, CBS affiliate WBNS in Columbus, and WBNS radio (1460 AM and 97.1 FM), the leader in sports radio in Central Ohio.
buyer: TEGNA Inc. (TGNA:$2,221.95)
TEGNA Inc. is an innovative media company that serves the greater good of communities. With 49 television stations and two radio stations in 41 markets, TEGNA delivers relevant content and information to consumers across platforms. "
target: Dispatch Broadcast Group
The Dispatch Broadcast Group is a highly-respected group of television and radio stations in the Midwest. It is composed of the WBNS television (CBS-affiliate WBNS-TV) and WBNS Radio (WBNS-AM and WBNS-FM) stations in Columbus, and NBC-affiliate WTHR television in Indianapolis formerly (WLW-I).
price ($mm)
$535
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 5/22/2019 via Company Press Release

Standard Media Group LLC, will purchase WLNE-TV and KLKN-TV from Citadel Communications Ltd.

synopsis: Standard Media, an innovative and diverse broadcast media company, will acquire WLNE-TV, the ABC affiliate for the Providence, RI – New Bedford, MA market (DMA 52) and KLKN(TV), the ABC affiliate for the Lincoln & Hastings-Kearney, NE market (DMA 105), from Citadel Communications.
buyer: Standard Media Group LLC
Standard Media Group is an innovative and diverse broadcast media company committed to serving local communities. Headquartered in Nashville, Tennessee, Standard Media’s leadership team has a long history of building strong, local television and digital media properties. "
seller: Citadel Communications Ltd.
WLNE-TV is the ABC affiliate for the Providence, RI – New Bedford, MA market (DMA 52) and KLKN(TV) is the ABC affiliate for the Lincoln & Hastings-Kearney, NE market (DMA 105). Citadel Communications Ltd. is an American private broadcasting company based in New York.
price ($mm)
$83
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 5/8/2019 via PR Newswire

Entertainment Studios, acquired Bayou City Broadcasting LLC

synopsis: Entertainment Studios, Inc., one of the largest independent producers and distributors of film and television, has acquired Bayou City Broadcasting, LLC (BCB), a company that owns and operates broadcast television stations. BCB's stations include WEVV (CBS) & WEEV (Fox) in Evansville, Indiana and KLAF (NBC) and KADN (Fox) in Lafayette, Louisiana.
buyer: Entertainment Studios
Founded in 1993, Entertainment Studios is a fully integrated global media production and distribution company with 8 HD networks, dozens of first-run syndicated shows, over 5,000 hours of HD programming, a film distribution company, a podcast network, and more to come. "
target: Bayou City Broadcasting LLC
Founded in 2007, Bayou City Broadcasting, LLC (BCB) is a Texas based company that owns and operates broadcast television stations. Their stations include WEVV (CBS) & WEEV (Fox) in Evansville, Indiana and KLAF (NBC) and KADN (Fox) in Lafayette, Louisiana.
price ($mm)
$165
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 4/24/2019 via BNC Analysis

BBC Studios, acquired UKTV

synopsis: BBC Studios has acquired control of UKTV, taking ownership of seven of its ten free-to-air and pay-TV channels. UKTV is a British multi-channel broadcaster. It was formed on 26 March 1992 through a joint venture between the BBC and Thames Television. It is one of the United Kingdom's largest television companies.
buyer parent: British Broadcasting Corporation
buyer: BBC Studios
BBC Studios is a British television production and distribution company. It is a commercial arm of the BBC, bringing together the majority of the former BBC Television division's in-house production departments; Comedy, Drama, Entertainment, Music & Events, and Factual. "
target parent: Discovery Communications, Inc.
target: UKTV
UKTV is a British multi-channel broadcaster. It was formed on 26 March 1992 through a joint venture between the BBC and Thames Television. It is one of the United Kingdom's largest television companies.
price ($mm)
$237
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 4/8/2019 via BNC Analysis

Circle City Broadcasting I, Inc, will purchase WISH and WNDY from Nexstar Media Group

synopsis: Nexstar, one of the largest local TV station operators in the country, announced that it was selling WISH, the CW affiliate and WNDY, the MyNetworkTV affiliate, to Circle City Broadcasting, a newly formed minority-led broadcaster owned by DuJuan McCoy.
buyer: Circle City Broadcasting I, Inc
Circle City Broadcasting I is a newly-formed minority-led broadcaster. Owned by DuJuan McCoy, the broadcaster is set to focus on the Indianapolis area. "
seller: Nexstar Media Group (NXST:$2,737.26)
Nexstar Media Group is one of the largest local TV station operators in the country. They have 174 full power television stations in 100 markets, and a diversified, growing digital media operation. They own two stations in Indianapolis, WISH, the CW affiliate and WNDY, the MyNetworkTV affiliate.
price ($mm)
$43
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 4/4/2019 via Company Press Release

News-Press & Gazette Company, will acquire KQTV

synopsis: News-Press & Gazette Company (NPG), a family owned and operated media company, will acquire KQTV (KQ2) from Heartland Media, LLC, a broadcast media company. KQ2 is a television station in St. Joseph, MO. KQ2 is the leading provider of local news, weather, sports, community events and breaking news in the Northwest Missouri and the four-state area.
buyer: News-Press & Gazette Company
News-Press & Gazette Company (NPG) is a family owned and operated media company based in St. Joseph, MO. NPG owns and operates 13 daily and weekly newspapers in Missouri and Kansas. NPG also operates 15 radio and television stations in 6 states. "
target parent: Heartland Media LLC
target: KQTV
KQTV (KQ2) is a television station in St. Joseph, MO. KQ2 is the leading provider of local news, weather, sports, community events and breaking news in the Northwest Missouri and the four-state area. KQ2 has a broadcast radius of 100 miles and reaches more than 100,000 households in 32 counties.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
closed 9/19/2019 via BusinessWire

TEGNA Inc., purchased 11 Local Television Stations from Nexstar Media Group

synopsis: TEGNA Inc. announced that it has completed its previously announced acquisition of 11 local television stations, including eight Big Four affiliates, from Nexstar Media Group. The stations include WTIC/WCCT, WPMT, WATN/WLMT, WNEP, WOI/KCWI, WZDX, WQAD and KFSM.
buyer: TEGNA Inc. (TGNA:$2,221.95)
TEGNA Inc. is an innovative media company that serves the greater good of our communities. With 49 television stations and two radio stations in 41 markets, TEGNA delivers relevant content and information to consumers across platforms. "
seller: Nexstar Media Group (NXST:$2,737.26)
The acquisition includes 11 local television stations from Nexstar Media. The stations include WTIC/WCCT, WPMT, WATN/WLMT, WNEP, WOI/KCWI, WZDX, WQAD and KFSM.
price ($mm)
$740
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA
announced 3/20/2019 via PR Newswire

The E.W. Scripps Company, will purchase Eight Television Stations from Nexstar Media Group

synopsis: The E.W. Scripps Company is acquiring eight television stations in seven markets from the Nexstar Media Group, Inc., one of the largest local TV station operators in the country. The acquisition includes WPIX, KASW, WSFL, KSTU, WTKR, WGNT, WTVR and WXMI.
buyer: The E.W. Scripps Company (SSP:$1,208.43)
The E.W. Scripps Company serves audiences and businesses through a growing portfolio of local and national media brands. With 36 television stations, Scripps is one of the nation's largest independent TV station owners. "
seller: Nexstar Media Group (NXST:$2,737.26)
The acquisition includes eight television stations in seven markets from the Nexstar Media Group, one of the largest local TV station operators in the country. They are acquiring WPIX, KASW, WSFL, KSTU, WTKR, WGNT, WTVR and WXMI.
price ($mm)
$580
rev ($mm)
$263
EBITDA ($mm)
$56
EV / rev
2.2x
EV / EBITDA
10.4x
announced 3/6/2019 via Yahoo, Inc.

Lockwood Broadcast Group, will purchase WCAV and WVAW from Gray Television, Inc.

synopsis: Gray Television, Inc. announced that they have entered into agreements to sell their Charlottesville, Virginia, television stations WCAV (CBS/FOX) and WVAW (ABC) to an affiliate of Lockwood Broadcasting, Inc., a television broadcasting company that primarily owns CW affiliates in several markets.
buyer: Lockwood Broadcast Group
Lockwood Broadcast Group is a television broadcasting company that primarily owns CW affiliates in several markets. Lockwood Broadcast main offices are located in Hampton, VA with Operation Headquarters in Richmond, VA. "
seller: Gray Television, Inc. (GTN:$1,084.13)
The acquisition includes the Charlottesville, Virginia, television stations WCAV (CBS/FOX) and WVAW (ABC) from Gray Television, an American publicly traded television broadcasting company based in Atlanta, Georgia.
price ($mm)
rev ($mm)
EBITDA ($mm)
EV / rev
EV / EBITDA

Like Flaconi GmbH


read more

Flaconi GmbH

Beneva International AG

Beleza na Web

1001Pharmacies.com

Founa.com

Natue

FragranceNet.com

NordicFeel

eleven AB

Skincity

W Concept Korea Co., Ltd.

RY.com.au

GLOSSYBOX

Younique

UCO.com

Salu Beauty

Strawberry Cosmetics Holdings Limited

Lefeng.com

Meu Espelho

DermStore Beauty Group

read more

Flaconi GmbH

read more

The Meet Group

Aroundhome

eHarmony

GetSafe

Tropo GmbH

7NXT GmbH

Kairion GmbH

weg.de

Esome Advertising

Outbank

Aboalarm GmbH

Gravitas Ventures

Batch Media GmbH

eTRAVELi

ADEX

Quazer

PARSHIP GmbH

44 Blue Productions

Stylight GmbH

Orion Entertainment

read more

Entravision Communications Corporation

WQMC-LD

NRJ TV LLC

Waypoint Media, LLC

WCVI

Fox Television Stations

Nexstar Media Group

Central European Media Enterprises

Heartland Media LLC

Gannett Co., Inc.

Tiso Blackstar Group

Dispatch Broadcast Group

Citadel Communications Ltd.

Bayou City Broadcasting LLC

UKTV

Nexstar Media Group

KQTV

Nexstar Media Group

Nexstar Media Group

Gray Television, Inc.

Geography
Matching Companies
Ticker: TSE:8005
 
 
 
 
 
 
 
 
Scroll Corporation
Scroll Corporation
Scroll Corporation is a Japanese company that is primarily engaged in internet shopping sites and printed shopping catalogs. Their catalogs focus on fashion apparel. They operate a variety of shopping sites that offer cosmetics, brand named bags and accessories, kitchen goods, and furniture.
year
2017
rev ($mm)
$531.31
EBITDA ($mm)
$22.32
EBIT ($mm)
$12.95
Net Income ($mm)
$6.38
Employees
621
  • drill down
  • watch
Ticker: TSE:3660
 
 
 
 
 
 
 
 
Istyle Inc
Istyle Inc
istyle is an online portal that offers individuals with a portfolio of cosmetics and beauty-focused products and media content. It also provides Internet advertising/marketing services. istyle Inc. was founded in 1999 and is headquartered in Tokyo, Japan.
year
2017
rev ($mm)
$153.98
EBITDA ($mm)
$20.48
EBIT ($mm)
$13.99
Net Income ($mm)
$10.09
Employees
532
  • drill down
  • watch
Ticker: ENXTPA:ALPHS
 
 
 
 
 
 
 
 
Pharmasimple SA
Pharmasimple SA
Pharmasimple is an online drugstore in Belgium. Pharmasimple provides pharmaceutical, beauty, and hygiene products at low prices. Their catalog of products include facial creams, protein drinks, alternative medicines, vitamins, deodorants, toothpaste, makeup, and more.
year
2018
rev ($mm)
$20.78
EBITDA ($mm)
($1.28)
EBIT ($mm)
($1.62)
Net Income ($mm)
Employees
25
  • drill down
  • watch
Ticker: XTRA:ZAL
 
 
 
 
 
 
 
 
Zalando SE
Zalando is Europe's leading online fashion platform- offering a broad assortment of fashion for men, women and children. We carry over 1.500 brands and over 150.000 product choices for over 17 million customers in 15 countries.
year
2019
rev ($mm)
$6,836.37
EBITDA ($mm)
$352.02
EBIT ($mm)
$202.71
Net Income ($mm)
$78.26
Employees
13693
  • drill down
  • watch
Ticker: AIM:BOO
 
 
 
 
 
 
 
 
Boohoo.com
Boohoo.com
Boohoo.com is one of the fastest growing international etailers and has quickly evolved into a global fashion leader of its generation. Combining cutting-edge style with an affordable price tag, they design, source and market to 16-28 year olds worldwide.
year
2018
rev ($mm)
$928.04
EBITDA ($mm)
$82.19
EBIT ($mm)
$69.46
Net Income ($mm)
$44.06
Employees
2126
  • drill down
  • watch
Ticker: ENXTPA:SRP
 
 
 
 
 
 
 
 
Showroomprive.com SARL
Showroomprive.com SARL
Showroomprive.com, SARL is an online fashion retailer, based in France. At the crossroads of fashion and innovation, Showroomprive.com offers daily to its members in France but also in eight other European countries, exclusive sales events on big brands up to 70% off.
year
2016
rev ($mm)
$579.83
EBITDA ($mm)
$14.52
EBIT ($mm)
$9.59
Net Income ($mm)
Employees
1000
  • drill down
  • watch
Ticker: OM:QLRO
 
 
 
 
 
 
 
 
Qliro Group
Qliro Group
Qliro Group is a leading e-commerce group in the Nordic region, and its operations constitute a leading Nordic e-commerce platform with attractive payment solutions. Qliro Group’s platform is used by more than 1,200 merchants, has around 250 million visits annually.
year
2017
rev ($mm)
$505.42
EBITDA ($mm)
($5.07)
EBIT ($mm)
($6.97)
Net Income ($mm)
Employees
910
  • drill down
  • watch
Ticker: OM:BOOZT
 
 
 
 
 
 
 
 
Boozt AB
Boozt AB
Sweden-based Boozt is a Nordic technology company selling fashion and beauty online. They offer customers a curated and contemporary selection of brands, relevant to a variety of lifestyles, mainly through their multi-brand webstore Boozt.com.
year
2019
rev ($mm)
$322.24
EBITDA ($mm)
$12.35
EBIT ($mm)
$7.44
Net Income ($mm)
$4.39
Employees
359
  • drill down
  • watch
Ticker: AIM:MYSL
 
 
 
 
 
 
 
 
MySale
MySale
MySale is a leading international online retailer with established online flash sales and retail websites in Australia, New Zealand, South-East Asia and the United Kingdom. Founded in 2007, the Group provides customers with access to outstanding brands and products at discounted prices.
year
2018
rev ($mm)
$186.67
EBITDA ($mm)
($7.64)
EBIT ($mm)
($7.06)
Net Income ($mm)
Employees
471
  • drill down
  • watch
Ticker: CPH:SMART
 
 
 
 
 
 
 
 
SmartGuy Group A/S
SmartGuy Group A/S
SmartGuy is a European online retailer of fashion apparel with a leading position in the Nordic region achieved through an unremitting commitment to profitable growth.
year
2013
rev ($mm)
$80.27
EBITDA ($mm)
$0.73
EBIT ($mm)
($0.20)
Net Income ($mm)
Employees
  • drill down
  • watch
Ticker: TSE:3558
 
 
 
 
 
 
 
 
LOCONDO.jp
LOCONDO.jp
Established in 2010, LOCONDO.jp is a Japanese e-commerce site offering a wide variety of fashion products. LOCONDO.jp offers popular fashion products for girls, boys, women, and men. Their products include shoes, shirts, bags, wallets, underwear, accessories, and more.
year
2020
rev ($mm)
$79.67
EBITDA ($mm)
$0.75
EBIT ($mm)
($0.77)
Net Income ($mm)
Employees
157
  • drill down
  • watch
Ticker: CPSE:STYLE
 
 
 
 
 
 
 
 
Stylepit A/S
Stylepit operates the e-commerce business STYLEPIT which is a European supplier of fashion clothes on the internet with a leading position in the Nordic region.
year
2014
rev ($mm)
$64.18
EBITDA ($mm)
($8.79)
EBIT ($mm)
($9.74)
Net Income ($mm)
Employees
24
  • drill down
  • watch
Ticker: TSE:3665
 
 
 
 
 
 
 
 
Enigmo
Enigmo
Enigmo operates BUYMA, Japan’s largest social fashion website. Since launching in February 2005, BUYMA has evolved into one of the main destinations for fashion e-commerce in Japan.
year
2017
rev ($mm)
$39.18
EBITDA ($mm)
$14.66
EBIT ($mm)
$14.07
Net Income ($mm)
$5.18
Employees
77
  • drill down
  • watch
Ticker: VIPS
 
 
 
 
 
 
 
 
Vipshop
Vipshop
Vipshop Holdings Ltd. retails branded products at discount over the Internet. The company retails through flash sales, in which limited quantities of an item are sold at deep discount for a specified period of time.
year
2013
rev ($mm)
$1,345.28
EBITDA ($mm)
$36.59
EBIT ($mm)
$29.69
Net Income ($mm)
$33.25
Employees
5043
  • drill down
  • watch
Ticker: YOOX
 
 
 
 
 
 
 
 
Yoox SpA
Yoox SpA
YOOX Group is the global Internet retailing partner for leading fashion & design brands. It has established itself amongst the market leaders with the multi-brand online stores yoox.com, thecorner.com and shoescribe.com.
year
2014
rev ($mm)
$563.29
EBITDA ($mm)
$38.28
EBIT ($mm)
$27.24
Net Income ($mm)
$14.83
Employees
885
  • drill down
  • watch
Ticker: TSE:4676
 
 
 
 
 
 
 
 
Fuji Media Holdings, Inc.
Fuji Media Holdings, Inc.
Fuji Media Holdings, Inc. is a certified broadcast holding company in Japan. Their broadcasting business produces terrestrial and satellite (BS and CS) television broadcasts, and radio broadcasts.
year
2015
rev ($mm)
$5,960.07
EBITDA ($mm)
$364.28
EBIT ($mm)
$196.01
Net Income ($mm)
$127.64
Employees
7820
  • drill down
  • watch
Ticker: XTRA:PSM
 
 
 
 
 
 
 
 
ProSiebenSat.1 Media AG
ProSiebenSat.1 Media AG
ProSiebenSat.1 Group is one of the largest independent media corporations in Europe. With the stations SAT.1, ProSieben, kabel eins, sixx, SAT.1 Gold and ProSieben MAXX, they are number 1 in Germany both in the TV-advertising market and in the audience market.
year
2019
rev ($mm)
$4,682.90
EBITDA ($mm)
$1,129.11
EBIT ($mm)
$869.76
Net Income ($mm)
$467.72
Employees
7253
  • drill down
  • watch
Ticker: JSE:NPN
 
 
 
 
 
 
 
 
Naspers Ltd.
Naspers Ltd.
Founded in 1915, Naspers is a global internet and entertainment group and one of the largest technology investors in the world. Operating in more than 130 countries and markets with long-term growth potential, Naspers builds leading companies that empower people and enrich communities.
year
2019
rev ($mm)
$3,509.00
EBITDA ($mm)
($426.00)
EBIT ($mm)
($606.00)
Net Income ($mm)
$5,745.00
Employees
20196
  • drill down
  • watch
Ticker: TSE:9404
 
 
 
 
 
 
 
 
Nippon TV Holdings
Nippon TV Holdings
Nippon Television Holdings is a holding company that manages and operates broadcast companies in the group, through ownership of shares and stocks. The company was founded in 1952 and is based in Tokyo, Japan.
year
2013
rev ($mm)
$3,175.77
EBITDA ($mm)
$408.65
EBIT ($mm)
$344.70
Net Income ($mm)
$245.98
Employees
  • drill down
  • watch
Ticker: NYSE:MDP
 
 
 
 
 
 
 
 
Meredith Corporation
Meredith Corporation
Meredith Corporation has been committed to service journalism for 115 years. Meredith uses multiple distribution platforms – including broadcast television, print, digital, mobile and video – to provide consumers with content they desire and to deliver the messages of its advertising partners.
year
2019
rev ($mm)
$3,139.30
EBITDA ($mm)
$671.10
EBIT ($mm)
$428.70
Net Income ($mm)
$35.40
Employees
5615
  • drill down
  • watch
Ticker: SBGI
 
 
 
 
 
 
 
 
Sinclair Broadcast Group
Sinclair Broadcast Group
Sinclair Broadcast Group, Inc. is one of the largest and most diversified television broadcasting companies in the country today. Sinclair owns and operates, programs or provides sales services to 162 television stations in 79 markets.
year
2018
rev ($mm)
$3,055.08
EBITDA ($mm)
$920.99
EBIT ($mm)
$640.90
Net Income ($mm)
$341.24
Employees
9000
  • drill down
  • watch
Ticker: GHC
 
 
 
 
 
 
 
 
Graham Holdings Company
Graham Holdings Company
Graham Holdings Company is a diversified education and media company whose operations include educational services; television broadcasting; online, print and local TV news; home health and hospice care; and manufacturing.
year
2019
rev ($mm)
$2,857.71
EBITDA ($mm)
$413.40
EBIT ($mm)
$302.95
Net Income ($mm)
$238.66
Employees
14297
  • drill down
  • watch
Ticker: GCI
 
 
 
 
 
 
 
 
Gannett Co., Inc.
Gannett Co., Inc.
Gannett is a leading media and marketing company with unparalleled local-to-national reach, successfully connecting consumers, communities and businesses. They provide rich content through hundreds of outstanding affiliated digital, mobile and print products.
year
2019
rev ($mm)
$2,786.88
EBITDA ($mm)
$292.97
EBIT ($mm)
$150.52
Net Income ($mm)
$13.93
Employees
16980
  • drill down
  • watch
Ticker: NXST
 
 
 
 
 
 
 
 
Nexstar Broadcasting
Nexstar Broadcasting
Nexstar Broadcasting Group is a leading diversified media company that leverages localism to bring new services and value to consumers and advertisers through its traditional media, digital and mobile media platforms.
year
2019
rev ($mm)
$2,737.26
EBITDA ($mm)
$974.51
EBIT ($mm)
$704.10
Net Income ($mm)
$270.16
Employees
8604
  • drill down
  • watch
Ticker: TGNA
 
 
 
 
 
 
 
 
TEGNA Inc.
TEGNA Inc.
TEGNA Inc. is an innovative media company that serves the greater good of communities. With 49 television stations and two radio stations in 41 markets, TEGNA delivers relevant content and information to consumers across platforms.
year
2019
rev ($mm)
$2,221.95
EBITDA ($mm)
$782.85
EBIT ($mm)
$692.71
Net Income ($mm)
$424.46
Employees
5336
  • drill down
  • watch
Ticker: MTG B
 
 
 
 
 
 
 
 
Modern Times Group MTG AB
Modern Times Group MTG AB
MTG (Modern Times Group MTG AB) is an international entertainment group. Their operations span six continents and include TV channels and platforms, online services, content production businesses and radio stations.
year
2019
rev ($mm)
$2,134.41
EBITDA ($mm)
$209.25
EBIT ($mm)
$170.92
Net Income ($mm)
$1,618.99
Employees
3305
  • drill down
  • watch
Ticker: SSP
 
 
 
 
 
 
 
 
The E.W. Scripps Company
The E.W. Scripps Company
The E.W. Scripps Company serves audiences and businesses through a growing portfolio of local and national media brands. With 33 television stations, Scripps is one of the nation's largest independent TV station owners.
year
2018
rev ($mm)
$1,208.43
EBITDA ($mm)
$209.10
EBIT ($mm)
$145.12
Net Income ($mm)
$20.38
Employees
3950
  • drill down
  • watch
Ticker: BME:A3M
 
 
 
 
 
 
 
 
Atresmedia Corporación de Medios de Comunicación, S.A.
Atresmedia Corporación de Medios de Comunicación, S.A.
Atresmedia, together with its subsidiaries, engages in the television, radio, cinema, the Internet, and advertising businesses. The company operates 57 television channels and 31 radio stations in Germany, France, Belgium, Holland, Luxembourg, Spain, Hungary, Croatia, and the Southeast Asia.
year
2017
rev ($mm)
$1,089.90
EBITDA ($mm)
$222.76
EBIT ($mm)
$207.24
Net Income ($mm)
$145.84
Employees
1960
  • drill down
  • watch
Ticker: GTN
 
 
 
 
 
 
 
 
Gray Television, Inc.
Gray Television, Inc.
Gray Television is a television broadcast company headquartered in Atlanta, Georgia, that owns and operates television stations and leading digital assets in markets throughout the US. They own and operate television stations in 45 television markets broadcasting a total of 150 programming streams.
year
2018
rev ($mm)
$1,084.13
EBITDA ($mm)
$446.82
EBIT ($mm)
$372.37
Net Income ($mm)
$210.80
Employees
7947
  • drill down
  • watch
Ticker: BMV:AZTECA CPO
 
 
 
 
 
 
 
 
TV Azteca, S.A. de C.V.
TV Azteca produces Spanish-language television programming. The Company operates two national television networks in Mexico through owned and operated stations throughout the country. TV Azteca also operates a broadcast television network targeted toward the Hispanic market in the US.
year
2017
rev ($mm)
$817.84
EBITDA ($mm)
$140.88
EBIT ($mm)
$86.49
Net Income ($mm)
Employees
4489
  • drill down
  • watch